© 2026 MPIS Revolution · All rights reserved
Build a future corpus through a monthly SIP and use a planned SWP for your future financial needs.
Selected Plan
Monthly SIP
5,000/-
for 10 years
Total Invested
6,00,000/-
120 monthly contributions
Assumed Return
22% p.a.
illustrative assumption
Fund Value
21,79,000/-
after 10 years
A simple breakdown of your SIP investment, estimated fund value, and SWP plan.
| Particular | Value | Details |
|---|---|---|
| Monthly SIP | 5,000/- | Monthly investment |
| Investment Period | 10 Years | 120 monthly contributions |
| Total Invested | 6,00,000/- | Principal amount invested |
| Assumed Return | 22% p.a. | Illustrative annual return |
| Fund Value | 21,79,000/- | Value after 10 years |
| Estimated Growth | 15,79,000/- | Growth over invested amount |
| Monthly SWP | 50,000/- | Planned monthly withdrawal |
| SWP Period | 10 Years | 120 monthly withdrawals |
| Total SWP Withdrawals | 60,00,000/- | Total planned withdrawals |
| Final Amount | 11,17,000/- | At the end of 20 years |
Monthly SIP
5,000/-
Monthly investment
Investment Period
10 Years
120 monthly contributions
Total Invested
6,00,000/-
Principal amount invested
Assumed Return
22% p.a.
Illustrative annual return
Fund Value
21,79,000/-
Value after 10 years
Estimated Growth
15,79,000/-
Growth over invested amount
Monthly SWP
50,000/-
Planned monthly withdrawal
SWP Period
10 Years
120 monthly withdrawals
Total SWP Withdrawals
60,00,000/-
Total planned withdrawals
Final Amount
11,17,000/-
At the end of 20 years
Understand how your money moves through each stage.
| Stage | What Happens? | Amount | Duration |
|---|---|---|---|
| Phase 1 | Build the Corpus Invest a fixed amount every month. | 5,000/month | 10 years |
| Phase 2 | Corpus Created Your SIP grows based on the illustrative return. | 21,79,000/- | After 10 years |
| Phase 3 | Start Monthly SWP Withdraw a fixed amount from the accumulated corpus. | 50,000/month | 10 years |
| Result | Remaining Corpus Illustrative value after the SWP period. | 11,17,000/- | After 10 years |
Build the Corpus
Invest a fixed amount every month.
5,000/month
10 years
Corpus Created
Your SIP grows based on the illustrative return.
21,79,000/-
After 10 years
Start Monthly SWP
Withdraw a fixed amount from the accumulated corpus.
50,000/month
10 years
Remaining Corpus
Illustrative value after the SWP period.
11,17,000/-
After 10 years
Final Amount After 20 Years
11,17,000/-
After investing 5,000/month for 10 years and withdrawing 50,000/month through SWP for the next 10 years.
Total SWP Withdrawals
60,00,000/-
Want a different SIP amount or time period?
Contact us to create an example based on your preferred monthly contribution and target.
This component uses illustrative example data based on the provided investment illustration. The assumed 22% return is not guaranteed and actual investment returns may differ materially. The displayed corpus and final amount are illustrative figures only.
